金利計算

借入額(円)

金利(%)

返済期間(年)


計算結果

借入額
20,000,000
金利
2%
返済期間
35
返済回数
420
返済月額平均
64,324
利息の合計額
7,016,463
返済総額
27,016,463
返済総額に対する利息の割合
25.97%
借入額に対する返済総額の倍率
1.3508
※ 金利の計算方法は、元金均等方式を採用しています。※ 計算結果に1円未満の端数が発生する場合は切り捨てます。※ 当サイトの計算結果による各種の数値は、正確性、確実性を保証するものではございません。ご利用は自己責任でお願い致します。



CSV

※ 金利計算の計算結果の詳細を CSV 形式で表示しています。

返済回数,経過(年),経過(月),元金(円),利息額(円),返済額(円),ローン残高(円)
1回,0,1,47619,33333,80952,19952381
2回,0,2,47619,33253,80872,19904762
3回,0,3,47619,33174,80793,19857143
4回,0,4,47619,33095,80714,19809524
5回,0,5,47619,33015,80634,19761905
6回,0,6,47619,32936,80555,19714286
7回,0,7,47619,32857,80476,19666667
8回,0,8,47619,32777,80396,19619048
9回,0,9,47619,32698,80317,19571429
10回,0,10,47619,32619,80238,19523810
11回,0,11,47619,32539,80158,19476191
12回,0,12,47619,32460,80079,19428572
13回,1,1,47619,32380,79999,19380953
14回,1,2,47619,32301,79920,19333334
15回,1,3,47619,32222,79841,19285715
16回,1,4,47619,32142,79761,19238096
17回,1,5,47619,32063,79682,19190477
18回,1,6,47619,31984,79603,19142858
19回,1,7,47619,31904,79523,19095239
20回,1,8,47619,31825,79444,19047620
21回,1,9,47619,31746,79365,19000001
22回,1,10,47619,31666,79285,18952382
23回,1,11,47619,31587,79206,18904763
24回,1,12,47619,31507,79126,18857144
25回,2,1,47619,31428,79047,18809525
26回,2,2,47619,31349,78968,18761906
27回,2,3,47619,31269,78888,18714287
28回,2,4,47619,31190,78809,18666668
29回,2,5,47619,31111,78730,18619049
30回,2,6,47619,31031,78650,18571430
31回,2,7,47619,30952,78571,18523811
32回,2,8,47619,30873,78492,18476192
33回,2,9,47619,30793,78412,18428573
34回,2,10,47619,30714,78333,18380954
35回,2,11,47619,30634,78253,18333335
36回,2,12,47619,30555,78174,18285716
37回,3,1,47619,30476,78095,18238097
38回,3,2,47619,30396,78015,18190478
39回,3,3,47619,30317,77936,18142859
40回,3,4,47619,30238,77857,18095240
41回,3,5,47619,30158,77777,18047621
42回,3,6,47619,30079,77698,18000002
43回,3,7,47619,30000,77619,17952383
44回,3,8,47619,29920,77539,17904764
45回,3,9,47619,29841,77460,17857145
46回,3,10,47619,29761,77380,17809526
47回,3,11,47619,29682,77301,17761907
48回,3,12,47619,29603,77222,17714288
49回,4,1,47619,29523,77142,17666669
50回,4,2,47619,29444,77063,17619050
51回,4,3,47619,29365,76984,17571431
52回,4,4,47619,29285,76904,17523812
53回,4,5,47619,29206,76825,17476193
54回,4,6,47619,29126,76745,17428574
55回,4,7,47619,29047,76666,17380955
56回,4,8,47619,28968,76587,17333336
57回,4,9,47619,28888,76507,17285717
58回,4,10,47619,28809,76428,17238098
59回,4,11,47619,28730,76349,17190479
60回,4,12,47619,28650,76269,17142860
61回,5,1,47619,28571,76190,17095241
62回,5,2,47619,28492,76111,17047622
63回,5,3,47619,28412,76031,17000003
64回,5,4,47619,28333,75952,16952384
65回,5,5,47619,28253,75872,16904765
66回,5,6,47619,28174,75793,16857146
67回,5,7,47619,28095,75714,16809527
68回,5,8,47619,28015,75634,16761908
69回,5,9,47619,27936,75555,16714289
70回,5,10,47619,27857,75476,16666670
71回,5,11,47619,27777,75396,16619051
72回,5,12,47619,27698,75317,16571432
73回,6,1,47619,27619,75238,16523813
74回,6,2,47619,27539,75158,16476194
75回,6,3,47619,27460,75079,16428575
76回,6,4,47619,27380,74999,16380956
77回,6,5,47619,27301,74920,16333337
78回,6,6,47619,27222,74841,16285718
79回,6,7,47619,27142,74761,16238099
80回,6,8,47619,27063,74682,16190480
81回,6,9,47619,26984,74603,16142861
82回,6,10,47619,26904,74523,16095242
83回,6,11,47619,26825,74444,16047623
84回,6,12,47619,26746,74365,16000004
85回,7,1,47619,26666,74285,15952385
86回,7,2,47619,26587,74206,15904766
87回,7,3,47619,26507,74126,15857147
88回,7,4,47619,26428,74047,15809528
89回,7,5,47619,26349,73968,15761909
90回,7,6,47619,26269,73888,15714290
91回,7,7,47619,26190,73809,15666671
92回,7,8,47619,26111,73730,15619052
93回,7,9,47619,26031,73650,15571433
94回,7,10,47619,25952,73571,15523814
95回,7,11,47619,25873,73492,15476195
96回,7,12,47619,25793,73412,15428576
97回,8,1,47619,25714,73333,15380957
98回,8,2,47619,25634,73253,15333338
99回,8,3,47619,25555,73174,15285719
100回,8,4,47619,25476,73095,15238100
101回,8,5,47619,25396,73015,15190481
102回,8,6,47619,25317,72936,15142862
103回,8,7,47619,25238,72857,15095243
104回,8,8,47619,25158,72777,15047624
105回,8,9,47619,25079,72698,15000005
106回,8,10,47619,25000,72619,14952386
107回,8,11,47619,24920,72539,14904767
108回,8,12,47619,24841,72460,14857148
109回,9,1,47619,24761,72380,14809529
110回,9,2,47619,24682,72301,14761910
111回,9,3,47619,24603,72222,14714291
112回,9,4,47619,24523,72142,14666672
113回,9,5,47619,24444,72063,14619053
114回,9,6,47619,24365,71984,14571434
115回,9,7,47619,24285,71904,14523815
116回,9,8,47619,24206,71825,14476196
117回,9,9,47619,24126,71745,14428577
118回,9,10,47619,24047,71666,14380958
119回,9,11,47619,23968,71587,14333339
120回,9,12,47619,23888,71507,14285720
121回,10,1,47619,23809,71428,14238101
122回,10,2,47619,23730,71349,14190482
123回,10,3,47619,23650,71269,14142863
124回,10,4,47619,23571,71190,14095244
125回,10,5,47619,23492,71111,14047625
126回,10,6,47619,23412,71031,14000006
127回,10,7,47619,23333,70952,13952387
128回,10,8,47619,23253,70872,13904768
129回,10,9,47619,23174,70793,13857149
130回,10,10,47619,23095,70714,13809530
131回,10,11,47619,23015,70634,13761911
132回,10,12,47619,22936,70555,13714292
133回,11,1,47619,22857,70476,13666673
134回,11,2,47619,22777,70396,13619054
135回,11,3,47619,22698,70317,13571435
136回,11,4,47619,22619,70238,13523816
137回,11,5,47619,22539,70158,13476197
138回,11,6,47619,22460,70079,13428578
139回,11,7,47619,22380,69999,13380959
140回,11,8,47619,22301,69920,13333340
141回,11,9,47619,22222,69841,13285721
142回,11,10,47619,22142,69761,13238102
143回,11,11,47619,22063,69682,13190483
144回,11,12,47619,21984,69603,13142864
145回,12,1,47619,21904,69523,13095245
146回,12,2,47619,21825,69444,13047626
147回,12,3,47619,21746,69365,13000007
148回,12,4,47619,21666,69285,12952388
149回,12,5,47619,21587,69206,12904769
150回,12,6,47619,21507,69126,12857150
151回,12,7,47619,21428,69047,12809531
152回,12,8,47619,21349,68968,12761912
153回,12,9,47619,21269,68888,12714293
154回,12,10,47619,21190,68809,12666674
155回,12,11,47619,21111,68730,12619055
156回,12,12,47619,21031,68650,12571436
157回,13,1,47619,20952,68571,12523817
158回,13,2,47619,20873,68492,12476198
159回,13,3,47619,20793,68412,12428579
160回,13,4,47619,20714,68333,12380960
161回,13,5,47619,20634,68253,12333341
162回,13,6,47619,20555,68174,12285722
163回,13,7,47619,20476,68095,12238103
164回,13,8,47619,20396,68015,12190484
165回,13,9,47619,20317,67936,12142865
166回,13,10,47619,20238,67857,12095246
167回,13,11,47619,20158,67777,12047627
168回,13,12,47619,20079,67698,12000008
169回,14,1,47619,20000,67619,11952389
170回,14,2,47619,19920,67539,11904770
171回,14,3,47619,19841,67460,11857151
172回,14,4,47619,19761,67380,11809532
173回,14,5,47619,19682,67301,11761913
174回,14,6,47619,19603,67222,11714294
175回,14,7,47619,19523,67142,11666675
176回,14,8,47619,19444,67063,11619056
177回,14,9,47619,19365,66984,11571437
178回,14,10,47619,19285,66904,11523818
179回,14,11,47619,19206,66825,11476199
180回,14,12,47619,19126,66745,11428580
181回,15,1,47619,19047,66666,11380961
182回,15,2,47619,18968,66587,11333342
183回,15,3,47619,18888,66507,11285723
184回,15,4,47619,18809,66428,11238104
185回,15,5,47619,18730,66349,11190485
186回,15,6,47619,18650,66269,11142866
187回,15,7,47619,18571,66190,11095247
188回,15,8,47619,18492,66111,11047628
189回,15,9,47619,18412,66031,11000009
190回,15,10,47619,18333,65952,10952390
191回,15,11,47619,18253,65872,10904771
192回,15,12,47619,18174,65793,10857152
193回,16,1,47619,18095,65714,10809533
194回,16,2,47619,18015,65634,10761914
195回,16,3,47619,17936,65555,10714295
196回,16,4,47619,17857,65476,10666676
197回,16,5,47619,17777,65396,10619057
198回,16,6,47619,17698,65317,10571438
199回,16,7,47619,17619,65238,10523819
200回,16,8,47619,17539,65158,10476200
201回,16,9,47619,17460,65079,10428581
202回,16,10,47619,17380,64999,10380962
203回,16,11,47619,17301,64920,10333343
204回,16,12,47619,17222,64841,10285724
205回,17,1,47619,17142,64761,10238105
206回,17,2,47619,17063,64682,10190486
207回,17,3,47619,16984,64603,10142867
208回,17,4,47619,16904,64523,10095248
209回,17,5,47619,16825,64444,10047629
210回,17,6,47619,16746,64365,10000010
211回,17,7,47619,16666,64285,9952391
212回,17,8,47619,16587,64206,9904772
213回,17,9,47619,16507,64126,9857153
214回,17,10,47619,16428,64047,9809534
215回,17,11,47619,16349,63968,9761915
216回,17,12,47619,16269,63888,9714296
217回,18,1,47619,16190,63809,9666677
218回,18,2,47619,16111,63730,9619058
219回,18,3,47619,16031,63650,9571439
220回,18,4,47619,15952,63571,9523820
221回,18,5,47619,15873,63492,9476201
222回,18,6,47619,15793,63412,9428582
223回,18,7,47619,15714,63333,9380963
224回,18,8,47619,15634,63253,9333344
225回,18,9,47619,15555,63174,9285725
226回,18,10,47619,15476,63095,9238106
227回,18,11,47619,15396,63015,9190487
228回,18,12,47619,15317,62936,9142868
229回,19,1,47619,15238,62857,9095249
230回,19,2,47619,15158,62777,9047630
231回,19,3,47619,15079,62698,9000011
232回,19,4,47619,15000,62619,8952392
233回,19,5,47619,14920,62539,8904773
234回,19,6,47619,14841,62460,8857154
235回,19,7,47619,14761,62380,8809535
236回,19,8,47619,14682,62301,8761916
237回,19,9,47619,14603,62222,8714297
238回,19,10,47619,14523,62142,8666678
239回,19,11,47619,14444,62063,8619059
240回,19,12,47619,14365,61984,8571440
241回,20,1,47619,14285,61904,8523821
242回,20,2,47619,14206,61825,8476202
243回,20,3,47619,14127,61746,8428583
244回,20,4,47619,14047,61666,8380964
245回,20,5,47619,13968,61587,8333345
246回,20,6,47619,13888,61507,8285726
247回,20,7,47619,13809,61428,8238107
248回,20,8,47619,13730,61349,8190488
249回,20,9,47619,13650,61269,8142869
250回,20,10,47619,13571,61190,8095250
251回,20,11,47619,13492,61111,8047631
252回,20,12,47619,13412,61031,8000012
253回,21,1,47619,13333,60952,7952393
254回,21,2,47619,13253,60872,7904774
255回,21,3,47619,13174,60793,7857155
256回,21,4,47619,13095,60714,7809536
257回,21,5,47619,13015,60634,7761917
258回,21,6,47619,12936,60555,7714298
259回,21,7,47619,12857,60476,7666679
260回,21,8,47619,12777,60396,7619060
261回,21,9,47619,12698,60317,7571441
262回,21,10,47619,12619,60238,7523822
263回,21,11,47619,12539,60158,7476203
264回,21,12,47619,12460,60079,7428584
265回,22,1,47619,12380,59999,7380965
266回,22,2,47619,12301,59920,7333346
267回,22,3,47619,12222,59841,7285727
268回,22,4,47619,12142,59761,7238108
269回,22,5,47619,12063,59682,7190489
270回,22,6,47619,11984,59603,7142870
271回,22,7,47619,11904,59523,7095251
272回,22,8,47619,11825,59444,7047632
273回,22,9,47619,11746,59365,7000013
274回,22,10,47619,11666,59285,6952394
275回,22,11,47619,11587,59206,6904775
276回,22,12,47619,11507,59126,6857156
277回,23,1,47619,11428,59047,6809537
278回,23,2,47619,11349,58968,6761918
279回,23,3,47619,11269,58888,6714299
280回,23,4,47619,11190,58809,6666680
281回,23,5,47619,11111,58730,6619061
282回,23,6,47619,11031,58650,6571442
283回,23,7,47619,10952,58571,6523823
284回,23,8,47619,10873,58492,6476204
285回,23,9,47619,10793,58412,6428585
286回,23,10,47619,10714,58333,6380966
287回,23,11,47619,10634,58253,6333347
288回,23,12,47619,10555,58174,6285728
289回,24,1,47619,10476,58095,6238109
290回,24,2,47619,10396,58015,6190490
291回,24,3,47619,10317,57936,6142871
292回,24,4,47619,10238,57857,6095252
293回,24,5,47619,10158,57777,6047633
294回,24,6,47619,10079,57698,6000014
295回,24,7,47619,10000,57619,5952395
296回,24,8,47619,9920,57539,5904776
297回,24,9,47619,9841,57460,5857157
298回,24,10,47619,9761,57380,5809538
299回,24,11,47619,9682,57301,5761919
300回,24,12,47619,9603,57222,5714300
301回,25,1,47619,9523,57142,5666681
302回,25,2,47619,9444,57063,5619062
303回,25,3,47619,9365,56984,5571443
304回,25,4,47619,9285,56904,5523824
305回,25,5,47619,9206,56825,5476205
306回,25,6,47619,9127,56746,5428586
307回,25,7,47619,9047,56666,5380967
308回,25,8,47619,8968,56587,5333348
309回,25,9,47619,8888,56507,5285729
310回,25,10,47619,8809,56428,5238110
311回,25,11,47619,8730,56349,5190491
312回,25,12,47619,8650,56269,5142872
313回,26,1,47619,8571,56190,5095253
314回,26,2,47619,8492,56111,5047634
315回,26,3,47619,8412,56031,5000015
316回,26,4,47619,8333,55952,4952396
317回,26,5,47619,8253,55872,4904777
318回,26,6,47619,8174,55793,4857158
319回,26,7,47619,8095,55714,4809539
320回,26,8,47619,8015,55634,4761920
321回,26,9,47619,7936,55555,4714301
322回,26,10,47619,7857,55476,4666682
323回,26,11,47619,7777,55396,4619063
324回,26,12,47619,7698,55317,4571444
325回,27,1,47619,7619,55238,4523825
326回,27,2,47619,7539,55158,4476206
327回,27,3,47619,7460,55079,4428587
328回,27,4,47619,7380,54999,4380968
329回,27,5,47619,7301,54920,4333349
330回,27,6,47619,7222,54841,4285730
331回,27,7,47619,7142,54761,4238111
332回,27,8,47619,7063,54682,4190492
333回,27,9,47619,6984,54603,4142873
334回,27,10,47619,6904,54523,4095254
335回,27,11,47619,6825,54444,4047635
336回,27,12,47619,6746,54365,4000016
337回,28,1,47619,6666,54285,3952397
338回,28,2,47619,6587,54206,3904778
339回,28,3,47619,6507,54126,3857159
340回,28,4,47619,6428,54047,3809540
341回,28,5,47619,6349,53968,3761921
342回,28,6,47619,6269,53888,3714302
343回,28,7,47619,6190,53809,3666683
344回,28,8,47619,6111,53730,3619064
345回,28,9,47619,6031,53650,3571445
346回,28,10,47619,5952,53571,3523826
347回,28,11,47619,5873,53492,3476207
348回,28,12,47619,5793,53412,3428588
349回,29,1,47619,5714,53333,3380969
350回,29,2,47619,5634,53253,3333350
351回,29,3,47619,5555,53174,3285731
352回,29,4,47619,5476,53095,3238112
353回,29,5,47619,5396,53015,3190493
354回,29,6,47619,5317,52936,3142874
355回,29,7,47619,5238,52857,3095255
356回,29,8,47619,5158,52777,3047636
357回,29,9,47619,5079,52698,3000017
358回,29,10,47619,5000,52619,2952398
359回,29,11,47619,4920,52539,2904779
360回,29,12,47619,4841,52460,2857160
361回,30,1,47619,4761,52380,2809541
362回,30,2,47619,4682,52301,2761922
363回,30,3,47619,4603,52222,2714303
364回,30,4,47619,4523,52142,2666684
365回,30,5,47619,4444,52063,2619065
366回,30,6,47619,4365,51984,2571446
367回,30,7,47619,4285,51904,2523827
368回,30,8,47619,4206,51825,2476208
369回,30,9,47619,4127,51746,2428589
370回,30,10,47619,4047,51666,2380970
371回,30,11,47619,3968,51587,2333351
372回,30,12,47619,3888,51507,2285732
373回,31,1,47619,3809,51428,2238113
374回,31,2,47619,3730,51349,2190494
375回,31,3,47619,3650,51269,2142875
376回,31,4,47619,3571,51190,2095256
377回,31,5,47619,3492,51111,2047637
378回,31,6,47619,3412,51031,2000018
379回,31,7,47619,3333,50952,1952399
380回,31,8,47619,3253,50872,1904780
381回,31,9,47619,3174,50793,1857161
382回,31,10,47619,3095,50714,1809542
383回,31,11,47619,3015,50634,1761923
384回,31,12,47619,2936,50555,1714304
385回,32,1,47619,2857,50476,1666685
386回,32,2,47619,2777,50396,1619066
387回,32,3,47619,2698,50317,1571447
388回,32,4,47619,2619,50238,1523828
389回,32,5,47619,2539,50158,1476209
390回,32,6,47619,2460,50079,1428590
391回,32,7,47619,2380,49999,1380971
392回,32,8,47619,2301,49920,1333352
393回,32,9,47619,2222,49841,1285733
394回,32,10,47619,2142,49761,1238114
395回,32,11,47619,2063,49682,1190495
396回,32,12,47619,1984,49603,1142876
397回,33,1,47619,1904,49523,1095257
398回,33,2,47619,1825,49444,1047638
399回,33,3,47619,1746,49365,1000019
400回,33,4,47619,1666,49285,952400
401回,33,5,47619,1587,49206,904781
402回,33,6,47619,1507,49126,857162
403回,33,7,47619,1428,49047,809543
404回,33,8,47619,1349,48968,761924
405回,33,9,47619,1269,48888,714305
406回,33,10,47619,1190,48809,666686
407回,33,11,47619,1111,48730,619067
408回,33,12,47619,1031,48650,571448
409回,34,1,47619,952,48571,523829
410回,34,2,47619,873,48492,476210
411回,34,3,47619,793,48412,428591
412回,34,4,47619,714,48333,380972
413回,34,5,47619,634,48253,333353
414回,34,6,47619,555,48174,285734
415回,34,7,47619,476,48095,238115
416回,34,8,47619,396,48015,190496
417回,34,9,47619,317,47936,142877
418回,34,10,47619,238,47857,95258
419回,34,11,47619,158,47777,47639
420回,34,12,47639,79,47718,0

※ 金利の計算方法は、元金均等方式を採用しています。※ 計算結果に1円未満の端数が発生する場合は切り捨てます。※ 当サイトの計算結果による各種の数値は、正確性、確実性を保証するものではございません。ご利用は自己責任でお願い致します。

借入額(円)

金利計算の元金を入力して下さい。単位は「万円」又は「円」を選択して下さい。例として100万円の時は、"100" と入力し「万円」を選択して下さい。"1000000" と入力し「円」を選択しても100万円として計算されます。123,456円の時は、"123456" と入力し「円」を選択して下さい。計算可能な元金の最大値は 「1,000,000,000円」 です。

金利(%)

金利計算の金利を入力して下さい。単位は「%」となります。例として2%の場合は、"2" と入力して下さい。2.4% の場合は、 "2.4" と入力して下さい。入力可能な最大値は "20" です。

返済期間

金利計算の返済期間を入力して下さい。単位は「年」となります。例として10年の場合は、"10" と入力して下さい。入力可能な最大値は "35" です。

CSV

計算結果の詳細を CSV 形式でも提供しています。計算ボタンを押した後に表示される計算結果のページの「CSVで表示」のリンクから CSV形式での一覧を表示することが可能です。